

Affordable Homes in CEBU
Julie R. Mahipos
ShineJill Realty
Sales Specialist
juliemahipos1959@gmail.com
SUN: +63943-6586159
GLOBE: +639772499590
LOT ONLY

Price: 1,026,080.00 PHP
Lot Area: 110 sqm
LOT ONLY for sale in Camella Carcar
LOT AREA: TOTAL CONTRACT PRICE:
110 sq. m. P 1,026,080.00
SAMPLE COMPUTATION:
Lot Area: 110sq. m.
Total Contract Price : P 1,026,080.00
Reservation Fee: P 10,000.00
Location: Prime (Block 8, Lot 30)
1) BANK FINANCING:
30% DP - 36 months to pay (Net of Reservation Fee) @ P 8,273.00/mo.
70% Balance: Bank Financing
Monthly amortization 15 years to pay @ 8% p.a.on 1st year - P 6,895.00/mo.
Monthly amortization 20 years to pay @ 8% p.a. on1st year - P 6,008.00/mo.
2) Deferred Cash – 3 Years to pay, no interest – P 28,225.00/mo.
3) Spot Cash: 12% Discount within 7 days P - P 872,380.00
UPDATED: January 26, 2016 - Only this unit is Available

Price: 3,446,941.00 PHP
Lot Area: 221 sqm
LOT ONLY FOR SALE: Phase 2A and Phase 2B
Total Lot Only for sale: 114 Lots
Lot Cuttings : 201 sq. m. to 387 sq. m.
Basic Lot Price : P 13,088.00/sq. m.
Reservation Fe : P 50.000.00
Additional PHP500.00/sq. m.: for lots along the main road.
Additional PHP 300.00/sq. m.: for corner lots.
Additional PHP 300.00/sq. m.: for lots facing east.
Additional PHP 300.00/sq m.: for scenic lots (adjacent and across parks).
SAMPLE PRICE COMPUTATION: - Phases 2A
Lot Area: 221 sq. m. / Corner Lot
List Price : P 2,958,748.00
Add: VAT & Transfer Charge : 488,193.00
Total Contract Price P 3,446,941.00
Reservation Fee: P 50,000.00
20% Downpayment - P 689,388.20
Less: Reservation 50,000.00
Net Downpayment P 639,388.20 - Payable 12 months at P 53,282.00/mo.
80% Balance - P 2,757,552.80 - Thru Bank Financing
Estimated 10 years to pay - P 34,190.00/mo.
Estimated 15 years to pay - P 28,795.00/mo.
PAYMENT OPTIONS:
1. Spot Cash – Less 5% Discount if paid within 30 days after Reservation Date
2. Spot Equity – Less 5% Discount if paid within 7 days (20% Equity)
3. Regular 20% Equity - Payable up to 12 months, no interest
80% Balance - thru Bank Loan or Cash Payment
4. Deferred Cash (TCP) – Payable 24 months, no Interest
ACCREDITED BANKS: BP1; China Bank; China Trust (Metro Bank/BDO)

Price: 1,270,750.00 PHP
Lot Area: 130 sqm
LOT ONLY:
Lot sizes: From 130 sq. m to 256 sq. m.
SAMPLE COMPUTATION:
Lot Area: 130 sq. m.
Lot Type: Regular
Basic Price : P 1,105,000.00
Add: Misc. Expenses 165,750.00
Total Contract Price : P 1,270,750.00
Reservation Fee: P 40,000.00
PAYMENT OPTIONS:
A) SPOT CASH – Less 5% Discount Payable in 30 days – P 1,167,213.00
B) DEFFERED CASH – Straight 24 months, no Interest – P 51,281.00/month
C) 20% Downpayment/ 80% Balance - thru Pag-ibig Loan
1) Spot 20% Equity – Less 5% Discount within 7 days – P 201,443.00
2) 20% DP/Equity – Payable 18 months – P 11,807.00/mo.
80% Balance P 1,016,600.00– thru Pag-Ibig Loan
25 Years to pay at P 7,361.00/mo.
30 Years to pay at P 6,949.00/mo.
Updated: Oct. 24, 2016
